Kamloops & District Real Estate Association

Mortgage Calculator

Loan Criteria

Property Value
Down Payment
Interest Rate (%)
Amortization Period(Yrs)
Loan Term(Yrs)

Financial Details

Price of Home
Down Payment
Amount Financed
Interest Rate
Monthly Payment
Total Cost
Total Cost of Financing
Total Principal Paid

Amortization Schedule

Year Month Payment Interest Paid Principal Paid Balance
          $180,000.00
2017 Dec $1,151.65 $888.95 $262.70 $179,737.30
2018 Jan $1,151.65 $887.65 $264.00 $179,473.30
. Feb $1,151.65 $886.35 $265.30 $179,208.00
. Mar $1,151.65 $885.04 $266.61 $178,941.39
. Apr $1,151.65 $883.72 $267.93 $178,673.46
. May $1,151.65 $882.40 $269.25 $178,404.21
. June $1,151.65 $881.07 $270.58 $178,133.63
. July $1,151.65 $879.73 $271.92 $177,861.71
. Aug $1,151.65 $878.39 $273.26 $177,588.45
. Sept $1,151.65 $877.04 $274.61 $177,313.84
. Oct $1,151.65 $875.69 $275.97 $177,037.88
. Nov $1,151.65 $874.32 $277.33 $176,760.55
. Dec $1,151.65 $872.95 $278.70 $176,481.85
2019 Jan $1,151.65 $871.58 $280.07 $176,201.78
. Feb $1,151.65 $870.19 $281.46 $175,920.32
. Mar $1,151.65 $868.80 $282.85 $175,637.47
. Apr $1,151.65 $867.41 $284.24 $175,353.22
. May $1,151.65 $866.00 $285.65 $175,067.58
. June $1,151.65 $864.59 $287.06 $174,780.52
. July $1,151.65 $863.17 $288.48 $174,492.04
. Aug $1,151.65 $861.75 $289.90 $174,202.14
. Sept $1,151.65 $860.32 $291.33 $173,910.80
. Oct $1,151.65 $858.88 $292.77 $173,618.03
. Nov $1,151.65 $857.43 $294.22 $173,323.81
. Dec $1,151.65 $855.98 $295.67 $173,028.14
2020 Jan $1,151.65 $854.52 $297.13 $172,731.01
. Feb $1,151.65 $853.05 $298.60 $172,432.41
. Mar $1,151.65 $851.58 $300.07 $172,132.34
. Apr $1,151.65 $850.10 $301.56 $171,830.78
. May $1,151.65 $848.61 $303.04 $171,527.74
. June $1,151.65 $847.11 $304.54 $171,223.20
. July $1,151.65 $845.61 $306.05 $170,917.15
. Aug $1,151.65 $844.10 $307.56 $170,609.60
. Sept $1,151.65 $842.58 $309.08 $170,300.52
. Oct $1,151.65 $841.05 $310.60 $169,989.92
. Nov $1,151.65 $839.52 $312.14 $169,677.78
. Dec $1,151.65 $837.97 $313.68 $169,364.11
2021 Jan $1,151.65 $836.43 $315.23 $169,048.88
. Feb $1,151.65 $834.87 $316.78 $168,732.10
. Mar $1,151.65 $833.30 $318.35 $168,413.75
. Apr $1,151.65 $831.73 $319.92 $168,093.83
. May $1,151.65 $830.15 $321.50 $167,772.33
. June $1,151.65 $828.56 $323.09 $167,449.24
. July $1,151.65 $826.97 $324.68 $167,124.56
. Aug $1,151.65 $825.37 $326.29 $166,798.27
. Sept $1,151.65 $823.75 $327.90 $166,470.37
. Oct $1,151.65 $822.13 $329.52 $166,140.85
. Nov $1,151.65 $820.51 $331.15 $165,809.71
. Dec $1,151.65 $818.87 $332.78 $165,476.93
2022 Jan $1,151.65 $817.23 $334.42 $165,142.50
. Feb $1,151.65 $815.58 $336.08 $164,806.43
. Mar $1,151.65 $813.92 $337.74 $164,468.69
. Apr $1,151.65 $812.25 $339.40 $164,129.29
. May $1,151.65 $810.57 $341.08 $163,788.21
. June $1,151.65 $808.89 $342.76 $163,445.45
. July $1,151.65 $807.20 $344.46 $163,100.99
. Aug $1,151.65 $805.49 $346.16 $162,754.83
. Sept $1,151.65 $803.78 $347.87 $162,406.96
. Oct $1,151.65 $802.07 $349.59 $162,057.38
. Nov $1,151.65 $800.34 $351.31 $161,706.07
Print This Information
Information deemed reliable, but not guaranteed. Interested parties should confirm all data before relying on it to make a purchase decision.
Trademark owned or controlled by the Canadian Real Estate Association. Used under license.
- Copyright